HOME The Montvale Free Public Library
  2017 Library Budget


Please note that municipal appropriation funds for operating expenses (OE) are transferred to the Library in
quarterly payments:  mid-February, mid-May, mid-August, and mid-November.

 

....
2017 .BUDGETED

MUNICIPAL APPROPRIATION


1A  Large Print
 $         3,600

1B  Periodicals             6,950
1C  Graphic Novels/Manga
            1,750
1CB  Computer Books
            1,750
1D  Reference             4,488
1DB  Databases
            9,000

1E  Adult            27,140

1EM  Mysteries/Science Fiction/Fantasy/Romance
             8,000           

1F  Children's Books
           17,818
1H  Honor System Paperbacks
                723

1YA  Young Adult              3,700
1G  Adult CDs/DVDs              8,500
1GK  Children's A-V              4,000
1GP  Playaways
             1,500

1GU  Unabridged Books on CD
             1,542

1BP  Book Processing              2,155
5C  Library Supplies              9,000
5CK  Children's Supplies              5,000
8  Bergen County Cooperative Library System             27,266
12T  Telephone                  900
14  Cleaning
            16,160




Total OE retained by Library         $160,942



Borough retains funds for:




      S&W         $425,981



     10E  Electric            45,000
     11G  Gas             11,000



     Health Insurance            39,500         

     PERS            53,571
     Social Security            32,587



     Administration
            7,959

     DPW Shared Services
          18,666
     Municipal Services
            8,700



TOTAL MUNICIPAL APPROPRIATION       $803,906






Special Account     

          Audit
         $5,000

          Bank Fees
              150

          Bulk Mailing Permit
              250

          English as a Second Language
           3,000

          Legal Advertising
           1,000

          Miscellaneous
           1,100

          Newsletters
           2,500

          Professional Development
              795

          Photocopier Service Contract
           1,400

          Reimburse Libraries
              250            

          Repairs
           6,412

          Programs - Adults
           4,300

          Programs - Youth Services
           4,000

Total Special Account
       $30,157







Reserves               
          HVAC Repairs
           4,397

          Set Aside for Emergencies (recommended by State Library)
         21,150

Total Reserves
       $25,547




State Aid        
          Unabridged Books on CD
           3,430

Total State Aid
         $3,430




TOTAL -- ALL ACCOUNTS      $863,040











Last modified June 30, 2017
©Montvale Public Library